| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 600 € | - | - | - | - | - | - | 48 694 € | -9094 € | 91 446 € | 4274 € | 0 € | 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 187 € | 0 € | -105 187 € | - | 0 € | -105 187 € |
| 2023 | 38 911 € | - | - | - | - | - | - | 62 463 € | -23 552 € | 114 076 € | 5397 € | 0 € | 2479 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -145 504 € | 0 € | -145 504 € | - | 0 € | -145 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 527 € | 0 € | 413 948 € | 0 € | 468 475 € | 0 € | 71 € | 1 621 434 € | 1 621 505 € | 2 089 980 € | - | 59 543 € | 3 726 196 € | 0 € | -1 695 759 € | 2 089 980 € | 2 089 980 € |
| 2023 | 75 190 € | 0 € | 419 239 € | 0 € | 494 429 € | 0 € | 89 € | 1 746 312 € | 1 746 401 € | 2 240 830 € | - | 105 206 € | 3 726 196 € | 0 € | -1 590 572 € | 2 240 830 € | 2 240 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4490 € | 28.7% | 2210 € | 2250 € | 10% |
| 2023 | 3490 € | 76.8% | 1500 € | 2110 € | 10% |
| 2022 | 15 040 € | - | 1160 € | 1620 € | 1 |