| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 21 376 € | - | - | - | - | - | - | 23 132 € | -1756 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1756 € | 0 € | -1756 € | - | 0 € | -1756 € |
| 2022 | 14 595 € | - | - | - | - | - | - | 15 506 € | -911 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -911 € | 0 € | -911 € | - | 0 € | -911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1325 € | 0 € | 2838 € | 0 € | 4163 € | 0 € | 94 € | 0 € | 94 € | 4257 € | - | 0 € | 7244 € | 0 € | -2987 € | 4257 € | 4257 € |
| 2022 | 617 € | 0 € | 1860 € | 0 € | 2477 € | 0 € | 94 € | 0 € | 94 € | 2571 € | - | 2204 € | 1598 € | 0 € | -1231 € | 2571 € | 2571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5250 € | 3.3% | 1960 € | 3240 € | 10% |
| 2023 | 5080 € | 55.4% | 1940 € | 3140 € | 10% |
| 2022 | 3270 € | - | 930 € | 1850 € | 1 |