| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 148 € | - | - | - | - | - | - | 0 € | 90 148 € | 68 119 € | 12 339 € | 0 € | 6655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3035 € | 0 € | 3035 € | - | 0 € | 3035 € |
| 2023 | 71 455 € | - | - | - | - | - | - | 0 € | 71 455 € | 55 992 € | 8527 € | 0 € | 7940 € | 0 € | 0 € | 0 € | - | 502 € | - | - | -1506 € | 0 € | -1506 € | - | 0 € | -1506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8345 € | 0 € | 2754 € | 16 € | 11 115 € | 0 € | 0 € | 0 € | 0 € | 11 115 € | - | 12 030 € | 19 390 € | 0 € | -20 305 € | 11 115 € | 11 115 € |
| 2023 | 15 436 € | 0 € | 182 € | 30 € | 15 648 € | 0 € | 0 € | 1022 € | 1022 € | 16 670 € | - | 19 614 € | 20 396 € | 0 € | -23 340 € | 16 670 € | 16 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9330 € | 273.2% | 680 € | 990 € | - |
| 2023 | 2500 € | 741.0% | 550 € | 1500 € | - |
| 2022 | -390 € | - | 50 € | 300 € | - |