| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 485 € | - | - | - | - | - | - | 106 074 € | 33 411 € | 2725 € | 2254 € | 41 € | 756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 717 € | 53 € | 27 664 € | - | 0 € | 27 664 € |
| 2023 | 163 407 € | - | - | - | - | - | - | 118 766 € | 44 641 € | 6764 € | 2137 € | 334 € | 2556 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 518 € | 0 € | 33 518 € | - | 0 € | 33 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 421 € | 0 € | 49 773 € | 2489 € | 119 683 € | 0 € | 0 € | 24 988 € | 24 988 € | 144 671 € | - | 36 872 € | 4500 € | 0 € | 103 299 € | 144 671 € | 144 671 € |
| 2023 | 23 814 € | 0 € | 43 110 € | 2911 € | 69 835 € | 0 € | 0 € | 25 044 € | 25 044 € | 94 879 € | - | 19 244 € | 0 € | 0 € | 75 635 € | 94 879 € | 94 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2950 € | 7.8% | 2400 € | 3630 € | 30% |
| 2023 | 3200 € | 73.1% | 2310 € | 4250 € | 3-25% |
| 2022 | 11 900 € | - | 8060 € | 9900 € | 4 |