| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 005 650 € | - | - | - | - | - | - | 1 299 717 € | -294 067 € | 118 908 € | 164 857 € | 60 € | 2756 € | 0 € | 0 € | 0 € | - | 20 691 € | - | - | -601 219 € | 6776 € | -607 995 € | - | 0 € | -607 995 € |
| 2019 | 1 332 021 € | - | - | - | - | - | - | 2 069 259 € | -737 238 € | 186 697 € | 186 378 € | 8981 € | 8957 € | 1145 € | 0 € | 0 € | - | 12 533 € | - | - | -1 121 677 € | 6080 € | -1 127 757 € | - | 0 € | -1 127 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 425 € | 0 € | 298 670 € | 174 000 € | 473 095 € | 0 € | 121 € | 695 889 € | 696 010 € | 1 169 105 € | - | 988 886 € | 0 € | 0 € | 180 219 € | 1 169 105 € | 1 169 105 € |
| 2019 | 24 532 € | 0 € | 489 683 € | 236 925 € | 751 140 € | 0 € | 197 € | 960 792 € | 960 989 € | 1 712 129 € | - | 917 796 € | 6119 € | 0 € | 788 214 € | 1 712 129 € | 1 712 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 920 € | 76.8% | 4250 € | 7960 € | 1-50% |
| 2022 | 55 740 € | - | 14 030 € | 21 180 € | 2 |