| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1416 € | - | - | - | - | - | - | 25 090 € | -23 674 € | 0 € | 78 476 € | 532 707 € | 2140 € | 0 € | 0 € | 0 € | - | 37 € | - | - | 428 380 € | 0 € | 428 380 € | - | 0 € | 428 380 € |
| 2023 | 661 € | - | - | - | - | - | - | 25 310 € | -24 649 € | 0 € | 18 013 € | 621 667 € | 2041 € | 0 € | 0 € | 0 € | - | 450 € | - | - | 576 514 € | 0 € | 576 514 € | - | 0 € | 576 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 891 € | 0 € | 1415 € | 0 € | 2306 € | 0 € | 108 € | 5 678 208 € | 5 678 316 € | 5 680 622 € | - | 76 808 € | 4 497 039 € | 0 € | 1 106 775 € | 5 680 622 € | 5 680 622 € |
| 2023 | 31 € | 0 € | 1448 € | 88 € | 1567 € | 0 € | 126 € | 5 726 974 € | 5 727 100 € | 5 728 667 € | - | 77 419 € | 4 972 853 € | 0 € | 678 395 € | 5 728 667 € | 5 728 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8810 € | 8.8% | 2760 € | 4500 € | 10% |
| 2023 | 8100 € | 42.8% | 2540 € | 4340 € | 1-50% |
| 2022 | 14 160 € | - | 3440 € | 6330 € | 2 |