| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 429 € | - | - | - | - | - | - | 301 366 € | 18 063 € | 3580 € | 42 406 € | 0 € | 20 940 € | 0 € | 0 € | 0 € | - | 3008 € | - | - | -51 871 € | 0 € | -51 871 € | - | 0 € | -51 871 € |
| 2023 | 413 182 € | - | - | - | - | - | - | 383 524 € | 29 658 € | 5134 € | 51 124 € | 0 € | 140 718 € | 0 € | 0 € | 0 € | - | 3530 € | - | - | -170 848 € | 0 € | -170 848 € | - | 0 € | -170 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 € | 0 € | 39 413 € | 0 € | 39 586 € | 0 € | 217 745 € | 40 738 € | 258 483 € | 298 069 € | - | 83 846 € | 44 350 € | 0 € | 169 873 € | 298 069 € | 298 069 € |
| 2023 | 1555 € | 0 € | 56 360 € | 0 € | 57 915 € | 0 € | 251 244 € | 60 135 € | 311 379 € | 369 294 € | - | 94 927 € | 52 623 € | 0 € | 221 744 € | 369 294 € | 369 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 186 560 € | 0.6% | 43 670 € | 79 460 € | 13-19% |
| 2023 | 185 520 € | 244.2% | 39 890 € | 69 710 € | 16+78% |
| 2022 | 53 900 € | - | 12 520 € | 21 090 € | 9 |