| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 672 178 € | - | - | - | - | - | - | 591 745 € | 80 433 € | 12 541 € | 17 289 € | 1219 € | 1787 € | 0 € | 0 € | 0 € | - | 9013 € | - | - | 41 022 € | 98 € | 40 924 € | - | 0 € | 40 924 € |
| 2023 | 553 150 € | - | - | - | - | - | - | 477 439 € | 75 711 € | 7784 € | 15 331 € | 47 047 € | 554 € | 0 € | 0 € | 0 € | - | 8087 € | - | - | 91 002 € | 67 € | 90 935 € | - | 0 € | 90 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 051 € | 0 € | 20 165 € | 25 474 € | 104 690 € | 0 € | 1186 € | 278 442 € | 279 628 € | 384 318 € | - | 63 376 € | 128 457 € | 0 € | 192 485 € | 384 318 € | 384 318 € |
| 2023 | 34 983 € | 0 € | 13 344 € | 15 992 € | 64 319 € | 0 € | 2372 € | 242 722 € | 245 094 € | 309 413 € | - | 44 984 € | 129 521 € | 0 € | 134 908 € | 309 413 € | 309 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 990 € | 41.9% | 57 920 € | 101 860 € | 140% |
| 2023 | 117 650 € | 46.2% | 41 110 € | 73 360 € | 14+8% |
| 2022 | 80 450 € | - | 28 920 € | 50 360 € | 13 |