| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 50 437 € | - | - | - | - | - | - | 17 865 € | 32 572 € | 1855 € | 27 792 € | 0 € | 3129 € | 0 € | 0 € | 0 € | - | 3073 € | - | - | -3277 € | 0 € | -3277 € | - | 0 € | -3277 € |
| 2019 | 57 184 € | - | - | - | - | - | - | 48 427 € | 8757 € | 2098 € | 20 527 € | 0 € | 2710 € | 0 € | 0 € | 0 € | - | 1716 € | - | - | -18 294 € | 0 € | -18 294 € | - | 0 € | -18 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2557 € | 0 € | 6791 € | 536 € | 9884 € | 0 € | 0 € | 1031 € | 1031 € | 10 915 € | - | 24 289 € | 0 € | 0 € | -13 374 € | 10 915 € | 10 915 € |
| 2019 | 465 € | 0 € | 5747 € | 861 € | 7073 € | 0 € | 0 € | 689 € | 689 € | 7762 € | - | 17 859 € | 0 € | 0 € | -10 097 € | 7762 € | 7762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 160 € | - | 0 € | 0 € | 1 |