| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 729 964 € | - | - | - | - | - | - | 2 390 180 € | 2 339 784 € | 1 823 805 € | 375 971 € | 2 € | 82 487 € | 0 € | 0 € | 1575 € | - | 0 € | - | - | 59 098 € | 3514 € | 55 584 € | - | 0 € | 55 584 € |
| 2023 | 2 977 133 € | - | - | - | - | - | - | 1 427 490 € | 1 549 643 € | 849 271 € | 294 542 € | 1268 € | 27 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 379 906 € | 196 € | 379 710 € | - | 0 € | 379 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 822 664 € | 0 € | 170 537 € | 162 € | 993 363 € | 0 € | 449 € | 4314 € | 4763 € | 998 126 € | - | 427 867 € | 0 € | 0 € | 570 259 € | 998 126 € | 998 126 € |
| 2023 | 680 164 € | 0 € | 61 049 € | 0 € | 741 213 € | 0 € | 613 € | 5015 € | 5628 € | 746 841 € | - | 232 166 € | 0 € | 0 € | 514 675 € | 746 841 € | 746 841 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 209 250 € | 55.0% | 220 400 € | 219 760 € | 22+69% |
| 2023 | 780 250 € | 453.5% | 159 560 € | 213 160 € | 13+86% |
| 2022 | 140 960 € | - | 41 660 € | 43 150 € | 7 |