| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 7480 € | - | - | - | - | - | - | 1512 € | 5968 € | 0 € | 3092 € | 3102 € | 6044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 € | 0 € | -66 € | - | 0 € | -66 € |
| 2018 | 7900 € | - | - | - | - | - | - | 6366 € | 1534 € | 0 € | 2842 € | 29 296 € | 21 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6052 € | 0 € | 6052 € | - | 0 € | 6052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 0 € | 0 € | 2077 € | 3408 € | 5485 € | 28 279 € | 0 € | 8272 € | 36 551 € | 42 036 € | - | 17 616 € | 0 € | 0 € | 24 420 € | 42 036 € | 42 036 € |
| 2018 | 109 € | 0 € | 604 € | 3001 € | 3714 € | 25 000 € | 0 € | 12 953 € | 37 953 € | 41 667 € | - | 17 181 € | 0 € | 0 € | 24 486 € | 41 667 € | 41 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 60 € | -90 € | 2-33% |
| 2023 | 1000 € | 98.5% | 1390 € | 2150 € | 30% |
| 2022 | 64 880 € | - | 12 760 € | 19 730 € | 3 |