| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5 962 075 € | - | - | - | - | - | - | 6 060 357 € | -98 282 € | 0 € | 6102 € | 385 531 € | 2702 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 278 445 € | 0 € | 278 445 € | - | 0 € | 278 445 € |
| 2022 | 4 795 145 € | - | - | - | - | - | - | 5 114 282 € | -319 137 € | 0 € | 6061 € | 390 815 € | 9810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 807 € | 0 € | 55 807 € | - | 0 € | 55 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 64 184 € | 0 € | 404 105 € | 0 € | 468 289 € | 3938 € | 0 € | 0 € | 3938 € | 472 227 € | - | 817 623 € | 0 € | 0 € | -345 396 € | 472 227 € | 472 227 € |
| 2022 | 231 085 € | 0 € | 563 304 € | 0 € | 794 389 € | 0 € | 0 € | 6320 € | 6320 € | 800 709 € | - | 1 424 549 € | 0 € | 0 € | -623 840 € | 800 709 € | 800 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 300 € | 50.6% | 15 120 € | 25 640 € | 4+33% |
| 2023 | 32 740 € | 73.1% | 12 070 € | 20 660 € | 30% |
| 2022 | 18 910 € | - | 6250 € | 9250 € | 3 |