| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 069 223 € | - | - | - | - | - | - | 1 039 801 € | 29 422 € | 29 751 € | 8208 € | 17 098 € | 761 € | 0 € | 0 € | 0 € | - | 940 € | - | - | 6860 € | 0 € | 6860 € | - | 0 € | 6860 € |
| 2023 | 1 082 106 € | - | - | - | - | - | - | 1 049 957 € | 32 149 € | 35 480 € | 10 085 € | 262 € | 3077 € | 0 € | 0 € | 0 € | - | 990 € | - | - | -17 221 € | 0 € | -17 221 € | - | 0 € | -17 221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 409 € | 0 € | 21 505 € | 215 252 € | 290 166 € | 0 € | 0 € | 37 010 € | 37 010 € | 327 176 € | - | 59 999 € | 130 233 € | 0 € | 136 944 € | 327 176 € | 327 176 € |
| 2023 | 63 974 € | 0 € | 41 902 € | 158 789 € | 264 665 € | 0 € | 369 € | 22 949 € | 23 318 € | 287 983 € | - | 50 899 € | 107 000 € | 0 € | 130 084 € | 287 983 € | 287 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 275 500 € | 5.8% | 20 110 € | 50 800 € | 130% |
| 2023 | 260 510 € | 14.4% | 15 200 € | 39 480 € | 13-7% |
| 2022 | 304 190 € | - | 11 150 € | 34 600 € | 14 |