| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 27 991 € | 9032 € | 45 962 € | 2073 € | 0 € | 0 € | 0 € | - | 151 € | - | - | 6715 € | 0 € | 6715 € | - | 0 € | 6715 € |
| 2022 | 446 847 € | - | - | - | - | - | - | 421 538 € | 25 309 € | 28 899 € | 11 685 € | 18 199 € | 975 € | 0 € | 0 € | 0 € | - | 1269 € | - | - | 680 € | 15 000 € | -14 320 € | - | 0 € | -14 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 13 370 € | 22 € | 13 392 € | 0 € | 0 € | 0 € | 0 € | 13 392 € | - | 11 520 € | 0 € | 0 € | 1872 € | 13 392 € | 13 392 € |
| 2022 | 354 € | 0 € | 13 734 € | 28 € | 14 116 € | 0 € | 0 € | 25 834 € | 25 834 € | 39 950 € | - | 44 793 € | 0 € | 0 € | -4843 € | 39 950 € | 39 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -10 € | 0 € | - |
| 2023 | 13 680 € | 75.6% | 1090 € | 460 € | 1-50% |
| 2022 | 56 070 € | - | 470 € | 2010 € | 2 |