| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 156 197 € | 0 € | 0 € | 0 € | 79 951 € | 91 477 € | 0 € | - | - | - | - | - | 1423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 654 € | 0 € | -16 654 € | - | 0 € | -16 654 € |
| 2021 | 279 271 € | 0 € | 0 € | 0 € | 141 617 € | 90 082 € | 0 € | - | - | - | - | - | 20 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 444 € | 0 € | 27 444 € | - | 0 € | 27 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 12 777 € | 0 € | 51 € | 29 117 € | 41 945 € | 0 € | 0 € | 27 201 € | 27 201 € | 69 146 € | - | 32 571 € | 10 000 € | 0 € | 26 575 € | 69 146 € | 69 146 € |
| 2021 | 36 732 € | 0 € | 0 € | 12 997 € | 49 729 € | 0 € | 0 € | 42 322 € | 42 322 € | 92 051 € | - | 31 022 € | 15 000 € | 0 € | 46 029 € | 92 051 € | 92 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 740 € | 1265.1% | 2390 € | 5970 € | - |
| 2023 | 860 € | 98.6% | 1270 € | 990 € | 3-63% |
| 2022 | 60 020 € | - | 10 770 € | 24 600 € | 8 |