| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 577 901 € | - | - | - | - | - | - | 452 206 € | 125 695 € | 31 590 € | 93 763 € | 68 052 € | 7572 € | 0 € | 0 € | 1383 € | - | 584 633 € | - | - | -522 428 € | 0 € | -522 428 € | - | 0 € | -522 428 € |
| 2023 | 84 575 € | - | - | - | - | - | - | 22 755 € | 61 820 € | 29 552 € | 90 048 € | 23 542 € | 3128 € | 0 € | 0 € | 143 € | - | 90 440 € | - | - | -127 663 € | 0 € | -127 663 € | - | 0 € | -127 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 860 € | 0 € | 54 666 € | 679 113 € | 929 639 € | 0 € | 65 € | 1233 € | 1298 € | 930 937 € | - | 13 084 € | 1 111 400 € | 0 € | -193 547 € | 930 937 € | 930 937 € |
| 2023 | 56 907 € | 0 € | 653 334 € | 1 091 787 € | 1 802 028 € | 0 € | 125 € | 2576 € | 2701 € | 1 804 729 € | - | 45 581 € | 1 430 267 € | 0 € | 328 881 € | 1 804 729 € | 1 804 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 950 € | 50.8% | 7000 € | 14 250 € | 50% |
| 2023 | 19 200 € | 23.0% | 5630 € | 12 360 € | 50% |
| 2022 | 24 930 € | - | 5350 € | 11 930 € | 5 |