| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 063 290 € | - | - | - | - | - | - | 3 442 461 € | 620 829 € | 65 021 € | 254 337 € | 20 186 € | 29 263 € | 0 € | 0 € | 0 € | - | 6493 € | - | - | 285 901 € | 424 € | 285 477 € | - | 0 € | 285 477 € |
| 2023 | 1 118 881 € | - | - | - | - | - | - | 703 940 € | 414 941 € | 54 873 € | 130 176 € | 1890 € | 76 797 € | 0 € | 0 € | 0 € | - | 12 208 € | - | - | 142 777 € | 231 € | 142 546 € | - | 0 € | 142 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 272 € | 0 € | 475 406 € | 8 € | 549 686 € | 41 649 € | 0 € | 578 370 € | 620 019 € | 1 169 705 € | - | 791 988 € | 0 € | 0 € | 377 717 € | 1 169 705 € | 1 169 705 € |
| 2023 | 336 274 € | 0 € | 105 784 € | 2149 € | 444 207 € | 0 € | 0 € | 552 654 € | 552 654 € | 996 861 € | - | 842 315 € | 0 € | 0 € | 154 546 € | 996 861 € | 996 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 442 620 € | 446.6% | 429 740 € | 755 370 € | 50+257% |
| 2023 | 263 940 € | 435.8% | 84 810 € | 146 730 € | 14+250% |
| 2022 | 49 260 € | - | 9660 € | 17 920 € | 4 |