| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 888 € | - | - | - | - | - | - | 192 501 € | 48 387 € | 310 € | 17 811 € | 1 € | 28 205 € | 0 € | 0 € | 0 € | - | 11 708 € | - | - | -9646 € | 0 € | -9646 € | - | 0 € | -9646 € |
| 2023 | 223 521 € | - | - | - | - | - | - | 158 787 € | 64 734 € | 463 € | 14 948 € | 0 € | 27 804 € | 0 € | 0 € | 0 € | - | 8146 € | - | - | 13 373 € | 0 € | 13 373 € | - | 0 € | 13 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3510 € | 0 € | 49 306 € | 1442 € | 54 258 € | 0 € | 0 € | 184 607 € | 184 607 € | 238 865 € | - | 26 965 € | 131 924 € | 0 € | 79 976 € | 238 865 € | 238 865 € |
| 2023 | 17 837 € | 0 € | 20 176 € | 0 € | 38 013 € | 0 € | 0 € | 246 600 € | 246 600 € | 284 613 € | - | 18 794 € | 176 197 € | 0 € | 89 622 € | 284 613 € | 284 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 940 € | 89.2% | 5490 € | 13 140 € | 50% |
| 2023 | 23 220 € | 36.1% | 2770 € | 10 220 € | 5-17% |
| 2022 | 36 340 € | - | 2400 € | 12 450 € | 6 |