| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 236 533 € | - | - | - | - | - | - | 82 632 € | 153 901 € | 206 050 € | 5180 € | 387 € | 186 003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -242 945 € | 0 € | -242 945 € | - | 0 € | -242 945 € |
| 2021 | 317 164 € | - | - | - | - | - | - | 274 000 € | 43 164 € | 47 293 € | 9532 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 661 € | 0 € | -13 661 € | - | 0 € | -13 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6 € | 0 € | 6680 € | 137 419 € | 144 105 € | 0 € | 0 € | 25 118 € | 25 118 € | 169 223 € | - | 409 368 € | 0 € | 0 € | -240 145 € | 169 223 € | 169 223 € |
| 2021 | 94 568 € | 0 € | 26 838 € | 79 402 € | 200 808 € | 0 € | 0 € | 30 189 € | 30 189 € | 230 997 € | - | 206 288 € | 0 € | 0 € | 24 709 € | 230 997 € | 230 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3240 € | 91.3% | 150 € | 310 € | 10% |
| 2022 | 37 140 € | - | 5730 € | 8870 € | 1 |