| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 457 € | - | - | - | - | - | - | 56 167 € | 18 290 € | 1134 € | 819 € | 0 € | 760 € | 0 € | 0 € | 0 € | - | 1186 € | - | - | 14 391 € | 0 € | 14 391 € | - | 0 € | 14 391 € |
| 2024 | 91 645 € | - | - | - | - | - | - | 76 784 € | 14 861 € | 10 369 € | 497 € | 0 € | 1359 € | 0 € | 0 € | 0 € | - | 1786 € | - | - | 850 € | 0 € | 850 € | - | 0 € | 850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 114 € | 0 € | 3673 € | 0 € | 24 787 € | 0 € | 0 € | 91 € | 91 € | 24 878 € | - | 19 250 € | 3901 € | 0 € | 1727 € | 24 878 € | 24 878 € |
| 2024 | 19 912 € | 0 € | 12 773 € | 0 € | 32 685 € | 0 € | 0 € | 449 € | 449 € | 33 134 € | - | 38 508 € | 7289 € | 0 € | -12 663 € | 33 134 € | 33 134 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6870 € | 48.3% | 3590 € | 910 € | 20% |
| 2023 | 13 300 € | 239.3% | 1770 € | 1110 € | 20% |
| 2022 | 3920 € | - | 310 € | 520 € | 2 |