| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 157 153 € | - | - | - | - | - | - | 99 050 € | 58 103 € | 130 171 € | 12 781 € | 0 € | 7589 € | 0 € | 0 € | 0 € | - | 33 688 € | - | - | -126 126 € | 8564 € | -134 690 € | - | 0 € | -134 690 € |
| 2021 | 139 884 € | - | - | - | - | - | - | 118 293 € | 21 591 € | 111 841 € | 10 720 € | 12 088 € | 19 381 € | 0 € | 0 € | 0 € | - | 29 735 € | - | - | -137 998 € | 1878 € | -139 876 € | - | 0 € | -139 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6807 € | 0 € | 23 018 € | 0 € | 29 825 € | 0 € | 1285 € | 16 293 € | 17 578 € | 47 403 € | - | 58 413 € | 1 004 003 € | 0 € | -1 015 013 € | 47 403 € | 47 403 € |
| 2021 | 2431 € | 0 € | 25 812 € | 0 € | 28 243 € | 0 € | 2583 € | 34 412 € | 36 995 € | 65 238 € | - | 33 245 € | 912 316 € | 0 € | -880 323 € | 65 238 € | 65 238 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||