| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 992 € | - | - | - | - | - | - | 11 524 € | 146 468 € | 17 874 € | 15 345 € | 11 494 € | 3206 € | 0 € | 0 € | 5762 € | - | 3 € | - | - | 127 296 € | 0 € | 127 296 € | - | 0 € | 127 296 € |
| 2023 | 184 751 € | - | - | - | - | - | - | 31 395 € | 153 356 € | 9448 € | 15 240 € | 9365 € | 3045 € | 0 € | 0 € | 4976 € | - | 0 € | - | - | 139 964 € | 0 € | 139 964 € | - | 0 € | 139 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3638 € | 0 € | 31 631 € | 6289 € | 41 558 € | 196 221 € | 0 € | 749 001 € | 945 222 € | 986 780 € | - | 266 855 € | 0 € | 0 € | 719 925 € | 986 780 € | 986 780 € |
| 2023 | 9819 € | 0 € | 61 288 € | 9027 € | 80 134 € | 181 259 € | 0 € | 703 268 € | 884 527 € | 964 661 € | - | 372 032 € | 0 € | 0 € | 592 629 € | 964 661 € | 964 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 280 € | 24.8% | 2870 € | 4850 € | 10% |
| 2023 | 39 490 € | 14.9% | 2010 € | 3270 € | 10% |
| 2022 | 34 370 € | - | 1920 € | 3140 € | 1 |