| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 051 € | - | - | - | - | - | - | 0 € | 124 051 € | 8823 € | 30 481 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 690 € | 10 000 € | 74 690 € | - | 0 € | 74 690 € |
| 2023 | 128 208 € | - | - | - | - | - | - | 0 € | 128 208 € | 10 210 € | 32 497 € | 0 € | 1418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 083 € | 10 000 € | 74 083 € | - | 0 € | 74 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 394 € | 0 € | 54 147 € | 0 € | 161 541 € | 0 € | 0 € | 9989 € | 9989 € | 171 530 € | - | 19 741 € | 0 € | 0 € | 151 789 € | 171 530 € | 171 530 € |
| 2023 | 67 286 € | 0 € | 52 105 € | 0 € | 119 391 € | 0 € | 0 € | 10 101 € | 10 101 € | 129 492 € | - | 12 393 € | 0 € | 0 € | 117 099 € | 129 492 € | 129 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 290 € | 28.7% | 4060 € | 8180 € | 20% |
| 2023 | 42 190 € | 34.0% | 3660 € | 8830 € | 2-33% |
| 2022 | 31 490 € | - | 3150 € | 9170 € | 3 |