| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 352 € | - | - | - | - | - | - | 4641 € | 30 711 € | 0 € | 686 € | 3 € | 142 € | 0 € | 0 € | 0 € | - | 1913 € | - | - | 27 973 € | 50 € | 27 923 € | - | 0 € | 27 923 € |
| 2023 | 15 045 € | - | - | - | - | - | - | 8515 € | 6530 € | 0 € | 2248 € | 0 € | 7600 € | 0 € | 0 € | 0 € | - | 3316 € | - | - | -6634 € | 0 € | -6634 € | - | 0 € | -6634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4950 € | 0 € | 4648 € | 0 € | 9598 € | 0 € | 0 € | 757 087 € | 757 087 € | 766 685 € | - | 114 278 € | 0 € | 0 € | 652 407 € | 766 685 € | 766 685 € |
| 2023 | 3022 € | 0 € | 1513 € | 0 € | 4535 € | 0 € | 0 € | 754 893 € | 754 893 € | 759 428 € | - | 134 943 € | 0 € | 0 € | 624 485 € | 759 428 € | 759 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -270 € | 82.5% | 0 € | 0 € | 10% |
| 2023 | -1540 € | 121.6% | 200 € | 210 € | 10% |
| 2022 | 7120 € | - | 580 € | 220 € | 1 |