| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4430 € | - | - | - | - | - | - | 10 210 € | -5780 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5899 € | 0 € | -5899 € | - | 0 € | -5899 € |
| 2023 | 19 773 € | - | - | - | - | - | - | 15 103 € | 4670 € | 0 € | 261 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4407 € | 0 € | 4407 € | - | 0 € | 4407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 0 € | 0 € | 17 € | 0 € | 0 € | 2372 € | 2372 € | 2389 € | - | 941 € | 222 € | 0 € | 1226 € | 2389 € | 2389 € |
| 2023 | 4568 € | 0 € | 0 € | 0 € | 4568 € | 0 € | 0 € | 3386 € | 3386 € | 7954 € | - | 589 € | 240 € | 0 € | 7125 € | 7954 € | 7954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 53.6% | 110 € | 2560 € | 2-33% |
| 2023 | 5760 € | 3.7% | 730 € | 5000 € | 3+50% |
| 2022 | 5980 € | - | 420 € | 2180 € | 2 |