| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3766 € | 0 € | 13 420 € | 114 890 € | 0 € | 26 165 € | - | 62 601 € | - | - | 61 268 € | 50 € | 61 218 € | - | 31 554 € | 29 664 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3888 € | 0 € | 11 091 € | 90 000 € | 0 € | 30 665 € | - | 57 917 € | - | - | 47 769 € | 50 € | 47 719 € | - | 0 € | 47 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2978 € | 0 € | 297 084 € | 0 € | 300 062 € | 3 928 615 € | 0 € | 0 € | 3 928 615 € | 4 228 677 € | - | 362 386 € | 3 833 627 € | 0 € | 32 664 € | 4 228 677 € | 4 228 677 € |
| 2023 | 54 090 € | 0 € | 164 680 € | 0 € | 218 770 € | 1 753 251 € | 0 € | 0 € | 1 753 251 € | 1 972 021 € | - | 740 957 € | 1 144 728 € | 0 € | 86 336 € | 1 972 021 € | 1 972 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 290 € | 2.3% | 11 240 € | 0 € | - |
| 2023 | 11 040 € | 17.8% | 10 990 € | 0 € | - |
| 2022 | 9370 € | - | 9320 € | 0 € | - |