| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 332 359 € | - | - | - | - | - | - | 116 216 € | 216 143 € | 22 828 € | 134 857 € | 0 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 277 € | 0 € | 58 277 € | - | 0 € | 58 277 € |
| 2023 | 292 965 € | - | - | - | - | - | - | 116 827 € | 176 138 € | 20 567 € | 97 675 € | 0 € | 233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 663 € | 0 € | 57 663 € | - | 0 € | 57 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 848 € | 0 € | 22 140 € | 1564 € | 34 552 € | 0 € | 0 € | 106 040 € | 106 040 € | 140 592 € | - | 17 739 € | 40 713 € | 0 € | 82 140 € | 140 592 € | 140 592 € |
| 2023 | 6178 € | 0 € | 17 801 € | 5210 € | 29 189 € | 0 € | 0 € | 75 310 € | 75 310 € | 104 499 € | - | 12 545 € | 0 € | 0 € | 91 954 € | 104 499 € | 104 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 630 € | 30.3% | 21 340 € | 36 740 € | 8+60% |
| 2023 | 43 450 € | 22.1% | 14 130 € | 24 990 € | 5+67% |
| 2022 | 35 580 € | - | 5270 € | 8840 € | 3 |