| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 949 € | - | - | - | - | - | - | 2241 € | 60 708 € | 8300 € | 9584 € | 0 € | 34 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8558 € | 0 € | 8558 € | - | 0 € | 8558 € |
| 2023 | 4519 € | - | - | - | - | - | - | 1191 € | 3328 € | 10 664 € | 12 292 € | 1133 € | 6087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 582 € | 0 € | -24 582 € | - | 0 € | -24 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2433 € | 0 € | 277 963 € | 17 192 € | 297 588 € | 23 241 € | 0 € | 32 850 € | 56 091 € | 353 679 € | - | 9587 € | 0 € | 0 € | 344 092 € | 353 679 € | 353 679 € |
| 2023 | 2866 € | 0 € | 255 572 € | 15 833 € | 274 271 € | 12 841 € | 0 € | 53 632 € | 66 473 € | 340 744 € | - | 5211 € | 0 € | 0 € | 335 533 € | 340 744 € | 340 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 610 € | 85.2% | 0 € | 600 € | 10% |
| 2023 | 4130 € | 75.7% | 160 € | 1360 € | 10% |
| 2022 | 2350 € | - | 360 € | 1990 € | 1 |