| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 309 € | - | - | - | - | - | - | 145 211 € | 106 098 € | 0 € | 52 260 € | 9075 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 913 € | 24 000 € | 38 913 € | - | 0 € | 38 913 € |
| 2023 | 239 722 € | - | - | - | - | - | - | 114 040 € | 125 682 € | 0 € | 34 492 € | 0 € | 1413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 777 € | 12 831 € | 76 946 € | - | 0 € | 76 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 826 € | 0 € | 519 € | 0 € | 69 345 € | 0 € | 0 € | 175 € | 175 € | 69 520 € | - | 26 999 € | 0 € | 0 € | 42 521 € | 69 520 € | 69 520 € |
| 2023 | 114 008 € | 0 € | 769 € | 0 € | 114 777 € | 0 € | 0 € | 367 € | 367 € | 115 144 € | - | 15 537 € | 0 € | 0 € | 99 607 € | 115 144 € | 115 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 860 € | 28.6% | 27 180 € | 47 040 € | 5+25% |
| 2023 | 68 320 € | 92.3% | 19 540 € | 36 770 € | 4+33% |
| 2022 | 35 530 € | - | 10 170 € | 20 380 € | 3 |