| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 014 € | - | - | - | - | - | - | 17 106 € | -5092 € | 0 € | 442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5534 € | 0 € | -5534 € | - | 0 € | -5534 € |
| 2024 | 12 983 € | - | - | - | - | - | - | 17 292 € | -4309 € | 0 € | 452 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4761 € | 0 € | -4761 € | - | 0 € | -4761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 € | 0 € | 0 € | 473 € | 517 € | 0 € | 0 € | 0 € | 0 € | 517 € | - | 16 328 € | 0 € | 0 € | -15 811 € | 517 € | 517 € |
| 2024 | 24 € | 0 € | 0 € | 586 € | 610 € | 0 € | 0 € | 0 € | 0 € | 610 € | - | 10 887 € | 0 € | 0 € | -10 277 € | 610 € | 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5440 € | 7.9% | 2100 € | 3340 € | 20% |
| 2023 | 5040 € | 39.6% | 1820 € | 3210 € | 20% |
| 2022 | 3610 € | - | 720 € | 2880 € | 2 |