| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4131 € | - | - | - | - | - | - | 1201 € | 2930 € | 0 € | 990 € | 0 € | 748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1192 € | 50 € | 1142 € | - | 0 € | 1142 € |
| 2024 | 3343 € | - | - | - | - | - | - | 3294 € | 49 € | 0 € | 1977 € | 0 € | 861 € | 0 € | 0 € | 37 € | - | 0 € | - | - | -2752 € | 3277 € | -6029 € | - | 0 € | -6029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 0 € | 0 € | 8 € | 1000 € | 0 € | 591 € | 1591 € | 1599 € | - | 744 € | 0 € | 0 € | 855 € | 1599 € | 1599 € |
| 2024 | 143 € | 0 € | 61 € | 0 € | 204 € | 1000 € | 0 € | 1625 € | 2625 € | 2829 € | - | 3116 € | 0 € | 0 € | -287 € | 2829 € | 2829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4150 € | 13.7% | 420 € | 690 € | - |
| 2023 | 3650 € | 28.0% | 650 € | 1060 € | - |
| 2022 | 5070 € | - | 1620 € | 2650 € | 1 |