| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 572 644 € | - | - | - | - | - | - | 438 578 € | 134 066 € | 25 267 € | 6433 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4104 € | - | - | 98 262 € | 0 € | 98 262 € | - | 0 € | 98 262 € |
| 2023 | 493 432 € | - | - | - | - | - | - | 366 228 € | 127 204 € | 18 421 € | 27 285 € | 650 € | 0 € | 0 € | 0 € | 0 € | - | 2828 € | - | - | 79 320 € | 0 € | 79 320 € | - | 0 € | 79 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 089 € | 0 € | 111 184 € | 0 € | 193 273 € | 0 € | 0 € | 160 797 € | 160 797 € | 354 070 € | - | 32 108 € | 41 214 € | 0 € | 280 748 € | 354 070 € | 354 070 € |
| 2023 | 14 228 € | 0 € | 86 711 € | 0 € | 100 939 € | 0 € | 0 € | 198 080 € | 198 080 € | 299 019 € | - | 44 168 € | 72 365 € | 0 € | 182 486 € | 299 019 € | 299 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 830 € | 1.2% | 8730 € | 26 020 € | 60% |
| 2023 | 50 430 € | 17.1% | 5590 € | 20 990 € | 6+50% |
| 2022 | 43 070 € | - | 4490 € | 16 200 € | 4 |