| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 210 335 € | - | - | - | - | - | - | 192 269 € | 18 066 € | 18 268 € | 1162 € | 0 € | 0 € | 0 € | 0 € | 29 € | - | 0 € | - | - | -1335 € | 0 € | -1335 € | - | 0 € | -1335 € |
| 2024 | 234 246 € | - | - | - | - | - | - | 196 615 € | 37 631 € | 20 594 € | 1087 € | 0 € | 0 € | 0 € | 0 € | 93 € | - | 0 € | - | - | 16 043 € | 0 € | 16 043 € | - | 0 € | 16 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 077 € | 0 € | 5212 € | 22 648 € | 46 937 € | 0 € | 0 € | 12 474 € | 12 474 € | 59 411 € | - | 48 633 € | 0 € | 9313 € | 1465 € | 59 411 € | 50 098 € |
| 2024 | 35 384 € | 0 € | 2648 € | 22 552 € | 60 584 € | 0 € | 0 € | 6980 € | 6980 € | 67 564 € | - | 49 972 € | 0 € | 5831 € | 11 761 € | 67 564 € | 61 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 310 € | 14.1% | 8650 € | 18 370 € | 40% |
| 2023 | 58 140 € | 11.6% | 6900 € | 18 430 € | 40% |
| 2022 | 65 770 € | - | 7710 € | 18 260 € | 4 |