| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 978 642 € | - | - | - | - | - | - | 786 911 € | 191 731 € | 149 410 € | 4407 € | 2 € | 292 € | 0 € | 0 € | 0 € | - | 659 € | - | - | 36 965 € | 0 € | 36 965 € | - | 0 € | 36 965 € |
| 2023 | 757 574 € | - | - | - | - | - | - | 546 716 € | 210 858 € | 191 974 € | 3790 € | 11 843 € | 342 € | 0 € | 0 € | 0 € | - | 794 € | - | - | 25 801 € | 0 € | 25 801 € | - | 0 € | 25 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 € | 0 € | 5059 € | 307 518 € | 312 620 € | 0 € | 0 € | 51 348 € | 51 348 € | 363 968 € | - | 140 301 € | 56 232 € | 0 € | 167 435 € | 363 968 € | 363 968 € |
| 2023 | 6510 € | 0 € | 60 906 € | 172 873 € | 240 289 € | 0 € | 0 € | 67 671 € | 67 671 € | 307 960 € | - | 126 213 € | 51 277 € | 0 € | 130 470 € | 307 960 € | 307 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 060 € | 3.7% | 4040 € | 11 140 € | 4+33% |
| 2023 | 110 120 € | 204.8% | 2700 € | 8570 € | 30% |
| 2022 | 36 130 € | - | 2610 € | 5380 € | 3 |