| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 322 € | - | - | - | - | - | - | 62 446 € | -12 124 € | 0 € | 0 € | 0 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 311 € | 0 € | -12 311 € | - | 0 € | -12 311 € |
| 2024 | 96 740 € | - | - | - | - | - | - | 87 840 € | 8900 € | 0 € | 0 € | 0 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8708 € | 0 € | 8708 € | - | 0 € | 8708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1848 € | 0 € | 136 € | 0 € | 1984 € | 0 € | 0 € | 13 556 € | 13 556 € | 15 540 € | - | 4457 € | 0 € | 0 € | 11 083 € | 15 540 € | 15 540 € |
| 2024 | 5304 € | 0 € | 2167 € | 0 € | 7471 € | 0 € | 0 € | 16 988 € | 16 988 € | 24 459 € | - | 1066 € | 0 € | 0 € | 23 393 € | 24 459 € | 24 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6150 € | 66.7% | 510 € | 4310 € | 20% |
| 2023 | 3690 € | 48.8% | 170 € | 2780 € | 20% |
| 2022 | 2480 € | - | 160 € | 2310 € | 2 |