| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 73 140 € | - | - | - | - | - | - | 38 858 € | 34 282 € | 11 412 € | 1529 € | 0 € | 713 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 628 € | 2500 € | 18 128 € | - | 0 € | 18 128 € |
| 2021 | 40 569 € | - | - | - | - | - | - | 21 976 € | 18 593 € | 5897 € | 1066 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 492 € | 0 € | 11 492 € | - | 0 € | 11 492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 34 802 € | 0 € | 871 € | 507 € | 36 180 € | 0 € | 0 € | 1888 € | 1888 € | 38 068 € | - | 4239 € | 0 € | 0 € | 33 829 € | 38 068 € | 38 068 € |
| 2021 | 24 228 € | 0 € | 149 € | 0 € | 24 377 € | 0 € | 0 € | 2472 € | 2472 € | 26 849 € | - | 1148 € | 0 € | 0 € | 25 701 € | 26 849 € | 26 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 166.7% | 0 € | 260 € | 10% |
| 2023 | 150 € | 90.4% | 20 € | 380 € | 10% |
| 2022 | 1570 € | - | 390 € | 3530 € | 1 |