| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 841 166 € | - | - | - | - | - | - | 735 006 € | 106 160 € | 0 € | 42 251 € | 0 € | 125 266 € | 0 € | 0 € | 200 € | - | 0 € | - | - | -61 157 € | 0 € | -61 157 € | - | 0 € | -61 157 € |
| 2022 | 751 185 € | - | - | - | - | - | - | 691 328 € | 59 857 € | 0 € | 43 752 € | 0 € | 5818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 287 € | 0 € | 10 287 € | - | 0 € | 10 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3334 € | 0 € | 11 272 € | 135 000 € | 149 606 € | 0 € | 0 € | 1256 € | 1256 € | 150 862 € | - | 93 818 € | 97 419 € | 0 € | -40 375 € | 150 862 € | 150 862 € |
| 2022 | 21 € | 0 € | 10 801 € | 132 000 € | 142 822 € | 0 € | 0 € | 2358 € | 2358 € | 145 180 € | - | 77 289 € | 47 109 € | 0 € | 20 782 € | 145 180 € | 145 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 010 € | 53.5% | 6430 € | 12 230 € | 40% |
| 2023 | 75 340 € | 10.8% | 5280 € | 11 920 € | 40% |
| 2022 | 84 490 € | - | 7700 € | 12 360 € | 4 |