| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8 869 455 € | - | - | - | - | - | - | 8 699 758 € | 169 697 € | 190 901 € | 334 204 € | 142 646 € | 1055 € | 0 € | 0 € | 0 € | - | 33 049 € | - | - | -246 866 € | 2947 € | -249 813 € | - | 0 € | -249 813 € |
| 2022 | 7 547 804 € | - | - | - | - | - | - | 7 786 010 € | -238 206 € | 51 805 € | 145 359 € | 177 214 € | 7524 € | 0 € | 0 € | 0 € | - | 37 454 € | - | - | -303 134 € | 0 € | -303 134 € | - | 0 € | -303 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2771 € | 0 € | 114 564 € | 290 607 € | 407 942 € | 0 € | 20 677 € | 94 894 € | 115 571 € | 523 513 € | - | 1 524 341 € | 0 € | 109 818 € | -1 110 646 € | 523 513 € | 413 695 € |
| 2022 | 4902 € | 0 € | 304 261 € | 1 999 905 € | 2 309 068 € | 0 € | 22 590 € | 162 841 € | 185 431 € | 2 494 499 € | - | 3 258 437 € | 4104 € | 92 791 € | -860 833 € | 2 494 499 € | 2 401 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 285 220 € | 66.7% | 62 690 € | 114 510 € | 32-68% |
| 2023 | 857 310 € | 15.3% | 441 940 € | 889 190 € | 100-12% |
| 2022 | 1 011 670 € | - | 495 700 € | 910 840 € | 113 |