| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 313 438 € | - | - | - | - | - | - | 164 458 € | 148 980 € | 0 € | 151 228 € | 1052 € | 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1368 € | 0 € | -1368 € | - | 0 € | -1368 € |
| 2024 | 249 135 € | - | - | - | - | - | - | 128 350 € | 120 785 € | 0 € | 166 615 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 830 € | 0 € | -45 830 € | - | 0 € | -45 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 018 € | 0 € | 258 € | 2301 € | 35 577 € | 0 € | 0 € | 1 964 521 € | 1 964 521 € | 2 000 098 € | - | 11 205 € | 2 139 712 € | 0 € | -150 819 € | 2 000 098 € | 2 000 098 € |
| 2024 | 23 717 € | 0 € | 197 € | 566 € | 24 480 € | 0 € | 0 € | 2 091 994 € | 2 091 994 € | 2 116 474 € | - | 16 213 € | 2 249 712 € | 0 € | -149 451 € | 2 116 474 € | 2 116 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 410 € | 6.7% | 2980 € | 9020 € | 5+25% |
| 2023 | 26 630 € | 20.8% | 2770 € | 7930 € | 4-56% |
| 2022 | 33 630 € | - | 5190 € | 16 080 € | 9 |