| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 189 € | - | - | - | - | - | - | 0 € | 189 € | 2283 € | 247 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2341 € | 0 € | -2341 € | - | 0 € | -2341 € |
| 2024 | 2138 € | - | - | - | - | - | - | 0 € | 2138 € | 13 405 € | 1881 € | 8179 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4969 € | 0 € | -4969 € | - | 0 € | -4969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 165 € | 0 € | 3 € | 30 € | 198 € | 0 € | 0 € | 1450 € | 1450 € | 1648 € | - | 7762 € | 37 390 € | 0 € | -43 504 € | 1648 € | 1648 € |
| 2024 | 292 € | 0 € | 3 € | 30 € | 325 € | 0 € | 0 € | 1740 € | 1740 € | 2065 € | - | 6838 € | 36 390 € | 0 € | -41 163 € | 2065 € | 2065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4080 € | 10.6% | 1490 € | 2840 € | 1-50% |
| 2023 | 3690 € | 27.2% | 1310 € | 2500 € | 20% |
| 2022 | 2900 € | - | 1080 € | 2060 € | 2 |