| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 800 € | - | - | - | - | - | - | 98 782 € | 8018 € | 0 € | 1849 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6168 € | 0 € | 6168 € | - | 0 € | 6168 € |
| 2024 | 8900 € | - | - | - | - | - | - | 8456 € | 444 € | 0 € | 310 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 € | 50 € | 72 € | - | 0 € | 72 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 274 € | 0 € | 0 € | 0 € | 18 274 € | 0 € | 0 € | 0 € | 0 € | 18 274 € | - | 10 592 € | 0 € | 0 € | 7682 € | 18 274 € | 18 274 € |
| 2024 | 10 113 € | 0 € | 0 € | 0 € | 10 113 € | 0 € | 0 € | 0 € | 0 € | 10 113 € | - | 8599 € | 0 € | 0 € | 1514 € | 10 113 € | 10 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 € | 350.0% | 0 € | 0 € | - |
| 2023 | 20 € | 60.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |