| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 299 383 € | - | - | - | - | - | - | 220 260 € | 79 123 € | 62 137 € | 16 507 € | 0 € | 28 689 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 210 € | 0 € | -28 210 € | - | 0 € | -28 210 € |
| 2022 | 371 611 € | - | - | - | - | - | - | 257 377 € | 114 234 € | 113 833 € | 8542 € | 0 € | 1863 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 004 € | 0 € | -10 004 € | - | 0 € | -10 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2611 € | 0 € | 5569 € | 203 160 € | 211 340 € | 0 € | 0 € | 13 894 € | 13 894 € | 225 234 € | - | 243 641 € | 126 371 € | 0 € | -144 778 € | 225 234 € | 225 234 € |
| 2022 | 11 808 € | 0 € | 2403 € | 142 113 € | 156 324 € | 0 € | 0 € | 31 346 € | 31 346 € | 187 670 € | - | 142 333 € | 161 905 € | 0 € | -116 568 € | 187 670 € | 187 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6720 € | 90.3% | 320 € | 210 € | - |
| 2023 | 69 630 € | 52.0% | 1400 € | 7400 € | 3-25% |
| 2022 | 45 810 € | - | 2230 € | 9320 € | 4 |