| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 236 € | - | - | - | - | - | - | 8260 € | 26 976 € | 0 € | 3922 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 23 048 € | 10 750 € | 12 298 € | - | 0 € | 12 298 € |
| 2023 | 97 016 € | - | - | - | - | - | - | 29 443 € | 67 573 € | 0 € | 3121 € | 400 € | 0 € | 0 € | 0 € | 2483 € | - | 35 € | - | - | 67 300 € | 15 289 € | 52 011 € | - | 0 € | 52 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 831 € | 0 € | 523 € | 0 € | 34 354 € | 0 € | 0 € | 1652 € | 1652 € | 36 006 € | - | 386 € | 0 € | 0 € | 35 620 € | 36 006 € | 36 006 € |
| 2023 | 64 937 € | 0 € | 571 € | 0 € | 65 508 € | 0 € | 0 € | 2644 € | 2644 € | 68 152 € | - | 1830 € | 0 € | 0 € | 66 322 € | 68 152 € | 68 152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 150 € | 28.6% | 1110 € | 2120 € | 10% |
| 2023 | 18 410 € | 989.3% | 520 € | 2880 € | 10% |
| 2022 | 1690 € | - | 300 € | 1590 € | 1 |