| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 255 € | - | - | - | - | - | - | 117 974 € | 75 281 € | 33 806 € | 46 165 € | 588 € | 7509 € | 0 € | 0 € | 0 € | - | 125 € | - | - | -11 736 € | 4 € | -11 740 € | - | 0 € | -11 740 € |
| 2023 | 167 704 € | - | - | - | - | - | - | 114 559 € | 53 145 € | 37 261 € | 91 845 € | 0 € | 7088 € | 0 € | 0 € | 0 € | - | 101 € | - | - | -83 150 € | 5 € | -83 155 € | - | 0 € | -83 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 810 € | 0 € | 14 315 € | 0 € | 76 125 € | 0 € | 0 € | 68 843 € | 68 843 € | 144 968 € | - | 34 137 € | 0 € | 0 € | 110 831 € | 144 968 € | 144 968 € |
| 2023 | 97 568 € | 0 € | 10 951 € | 0 € | 108 519 € | 0 € | 0 € | 85 674 € | 85 674 € | 194 193 € | - | 71 622 € | 0 € | 0 € | 122 571 € | 194 193 € | 194 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 130 € | 38.7% | 12 910 € | 13 900 € | 2-33% |
| 2023 | 70 330 € | 5.8% | 20 270 € | 20 170 € | 30% |
| 2022 | 66 490 € | - | 14 100 € | 15 410 € | 3 |