| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 406 € | - | - | - | - | - | - | 102 316 € | 13 090 € | 22 598 € | 13 919 € | 279 € | 8683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 831 € | 0 € | -31 831 € | - | 0 € | -31 831 € |
| 2023 | 256 559 € | - | - | - | - | - | - | 221 287 € | 35 272 € | 382 € | 9930 € | 0 € | 4802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 158 € | 0 € | 20 158 € | - | 0 € | 20 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1561 € | 0 € | 11 191 € | 10 079 € | 22 831 € | 0 € | 0 € | 2415 € | 2415 € | 25 246 € | - | 26 215 € | 0 € | 0 € | -969 € | 25 246 € | 25 246 € |
| 2023 | 15 013 € | 0 € | 6577 € | 9744 € | 31 334 € | 0 € | 0 € | 5124 € | 5124 € | 36 458 € | - | 5596 € | 0 € | 0 € | 30 862 € | 36 458 € | 36 458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 400 € | 34.8% | 2420 € | 6130 € | 2-33% |
| 2023 | 26 680 € | 65.5% | 2190 € | 7960 € | 3+50% |
| 2022 | 16 120 € | - | 1460 € | 5230 € | 2 |