| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 147 149 € | - | - | - | - | - | - | 77 635 € | 69 514 € | 10 178 € | 2091 € | 12 € | 3017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 240 € | 0 € | 54 240 € | - | 0 € | 54 240 € |
| 2021 | 124 132 € | - | - | - | - | - | - | 7437 € | 116 695 € | 5749 € | 664 € | 6600 € | 1024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 858 € | 0 € | 115 858 € | - | 0 € | 115 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6251 € | 0 € | 83 321 € | 100 € | 89 672 € | 1 147 211 € | 0 € | 1317 € | 1 148 528 € | 1 238 200 € | - | 70 398 € | 739 248 € | 0 € | 428 554 € | 1 238 200 € | 1 238 200 € |
| 2021 | 2751 € | 0 € | 533 € | 681 € | 3965 € | 1 062 865 € | 0 € | 42 839 € | 1 105 704 € | 1 109 669 € | - | 3055 € | 700 000 € | 0 € | 406 614 € | 1 109 669 € | 1 109 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 2150 € | 81.3% | 40 € | 130 € | 10% |
| 2022 | 11 520 € | - | 270 € | 1160 € | 1 |