| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 292 592 € | - | - | - | - | - | - | 197 155 € | 95 437 € | 0 € | 41 666 € | 20 943 € | 44 349 € | 0 € | 0 € | 0 € | - | 602 € | - | - | 29 763 € | 0 € | 29 763 € | - | 0 € | 29 763 € |
| 2024 | 485 727 € | - | - | - | - | - | - | 359 554 € | 126 173 € | 0 € | 87 473 € | 0 € | 66 932 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 232 € | 0 € | -28 232 € | - | 0 € | -28 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 568 € | 0 € | 2109 € | 0 € | 18 677 € | 0 € | 0 € | 12 020 € | 12 020 € | 30 697 € | - | 38 610 € | 0 € | 37 401 € | -45 314 € | 30 697 € | -6704 € |
| 2024 | 1347 € | 0 € | 5126 € | 116 € | 6589 € | 0 € | 0 € | 21 676 € | 21 676 € | 28 265 € | - | 28 860 € | 0 € | 74 482 € | -75 077 € | 28 265 € | -46 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 960 € | 25.7% | 62 670 € | 112 290 € | 12-25% |
| 2023 | 216 570 € | 21.6% | 82 220 € | 147 610 € | 16-27% |
| 2022 | 276 140 € | - | 102 290 € | 184 020 € | 22 |