| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 015 936 € | - | - | - | - | - | - | 1 819 171 € | 196 765 € | 735 € | 42 074 € | 873 € | 29 989 € | 0 € | 0 € | 0 € | - | 3234 € | - | - | 121 606 € | 0 € | 121 606 € | - | 0 € | 121 606 € |
| 2023 | 1 279 687 € | - | - | - | - | - | - | 1 091 949 € | 187 738 € | 132 € | 19 281 € | 4250 € | 27 934 € | 0 € | 0 € | 0 € | - | 107 044 € | - | - | 37 597 € | 0 € | 37 597 € | - | 0 € | 37 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 283 € | 0 € | 208 616 € | 794 € | 361 693 € | 0 € | 0 € | 177 621 € | 177 621 € | 539 314 € | - | 97 945 € | 108 461 € | 0 € | 332 908 € | 539 314 € | 539 314 € |
| 2023 | 65 179 € | 0 € | 160 974 € | 13 675 € | 239 828 € | 0 € | 0 € | 171 962 € | 171 962 € | 411 790 € | - | 92 028 € | 108 461 € | 0 € | 211 301 € | 411 790 € | 411 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 080 € | 41.1% | 43 080 € | 81 190 € | 19+46% |
| 2023 | 71 420 € | 115.4% | 23 450 € | 45 640 € | 13+18% |
| 2022 | 33 160 € | - | 14 050 € | 26 940 € | 11 |