| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 558 € | - | - | - | - | - | - | 55 483 € | 20 075 € | 20 912 € | 0 € | 0 € | 448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1285 € | 0 € | -1285 € | - | 0 € | -1285 € |
| 2023 | 76 429 € | - | - | - | - | - | - | 72 598 € | 3831 € | 0 € | 0 € | 0 € | 3643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 188 € | 0 € | 188 € | - | 0 € | 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4602 € | 0 € | 0 € | 6527 € | 11 129 € | 0 € | 0 € | 61 € | 61 € | 11 190 € | - | 28 099 € | 0 € | 0 € | -16 909 € | 11 190 € | 11 190 € |
| 2023 | 3753 € | 0 € | 0 € | 4014 € | 7767 € | 0 € | 0 € | 123 € | 123 € | 7890 € | - | 23 514 € | 0 € | 0 € | -15 624 € | 7890 € | 7890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 930 € | 1.6% | 3020 € | 5330 € | 2-33% |
| 2023 | 14 150 € | 25.3% | 2870 € | 5030 € | 30% |
| 2022 | 11 290 € | - | 2210 € | 3870 € | 3 |