| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 631 923 € | - | - | - | - | - | - | 581 404 € | 50 519 € | 767 € | 38 248 € | 0 € | 8685 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 2784 € | 0 € | 2784 € | - | 0 € | 2784 € |
| 2023 | 602 804 € | - | - | - | - | - | - | 533 724 € | 69 080 € | 1640 € | 35 201 € | 6239 € | 17 612 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 20 830 € | 0 € | 20 830 € | - | 0 € | 20 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 427 € | 0 € | 26 739 € | 88 945 € | 206 111 € | 0 € | 3733 € | 132 269 € | 136 002 € | 342 113 € | - | 190 406 € | 0 € | 0 € | 151 707 € | 342 113 € | 342 113 € |
| 2023 | 52 673 € | 0 € | 16 221 € | 28 382 € | 97 276 € | 0 € | 6216 € | 149 930 € | 156 146 € | 253 422 € | - | 104 499 € | 0 € | 0 € | 148 923 € | 253 422 € | 253 422 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 600 € | 12.4% | 28 960 € | 52 940 € | 7+17% |
| 2023 | 92 020 € | 47.0% | 19 920 € | 37 020 € | 60% |
| 2022 | 62 580 € | - | 10 060 € | 19 830 € | 6 |